{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["2025年缴费单"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2025年缴费单","index":0,"n_rows":44,"n_cols":8,"rows_kept":44,"merged":[[0,0,1,7],[2,0,2,7],[3,0,3,6],[4,0,8,0],[4,1,5,1],[4,7,5,7],[11,0,15,0],[11,1,12,1],[11,7,12,7],[18,0,18,6],[19,0,19,6],[25,0,25,7],[26,0,26,6],[27,0,31,0],[27,1,28,1],[27,7,28,7],[34,0,38,0],[34,1,35,1],[34,7,35,7],[41,0,41,6],[42,0,42,6]],"flags":["formulas_cached_only"]}
["附件4     填写说明：体检缴费单分为在编在职、合同及返纳教工两种，红字区域可自行手动填人数后自动计算金额，如公式错误请自己计算及合同制体检费分摊比例不同自行更改比例，并在体检报名表备注。"]
[]
["2025年体检缴费单"]
["单位：XXXX"]
["在编在职\n男教工","类别","套餐A","套餐B","自选1","自选2","自选3","汇总\n（元）"]
[null,null,275,279,1833,1052,"100164,100180"]
[null,"单价\n（元）",621,920,42,144,58,"-"]
[null,"人数\n（人）",1,1,1,1,1]
[null,"总额\n（元）",621,920,42,144,58,1785]
["单位支付\n30%",0.3,186.29999999999998,276,12.6,43.199999999999996,17.4,535.5]
["个人支付\n20%",0.2,124.2,184,8.4,28.8,11.600000000000001,357]
["在编在职\n女教工","类别","套餐C","套餐D","自选1","自选2","自选3","汇总"]
[null,null,277,283,1833,1052,"100164，2118"]
[null,"单价\n（元）",1143,1442,42,144,110,"-"]
[null,"人数\n（人）",1,1,1,1,1]
[null,"总额\n（元）",1143,1442,42,144,110,2881]
["单位支付\n30%",0.3,342.9,432.59999999999997,12.6,43.199999999999996,33,864.3000000000001]
["个人支付\n20%",0.2,228.60000000000002,288.40000000000003,8.4,28.8,22,576.1999999999999]
["单位支付30%汇总（元）",{"$nulls":6},1399.8000000000002]
["个人支付20%汇总（元）",{"$nulls":6},933.1999999999999]
["单位经办人",{"$nulls":4},"日期"]
[]
[]
[]
[]
["2025年体检缴费单"]
["单位：XXXX"]
["合同及返\n纳男教工","类别","套餐A","套餐B","自选1","自选2","自选3","汇总"]
[null,null,275,279,1833,1052,"100164,100180"]
[null,"单价\n（元）",621,920,42,144,58,"-"]
[null,"人数\n（人）",1,1,1,1,1]
[null,"总额\n（元）",621,920,42,144,58,1785]
["单位支付\n80%",0.8,496.8,736,33.6,115.2,46.400000000000006,1428]
["个人支付\n20%",0.2,124.2,184,8.4,28.8,11.600000000000001,357]
["合同及返\n纳女教工","类别","套餐C","套餐D","自选1","自选2","自选3","汇总"]
[null,null,277,283,1833,1052,"100164，2118"]
[null,"单价\n（元）",1143,1442,42,144,110,"-"]
[null,"人数\n（人）",1,1,1,1,1]
[null,"总额\n（元）",1143,1442,42,144,110,2881]
["单位支付\n80%",0.8,914.4000000000001,1153.6000000000001,33.6,115.2,88,2304.7999999999997]
["个人支付\n20%",0.2,228.60000000000002,288.40000000000003,8.4,28.8,22,576.1999999999999]
["单位支付80%汇总（元）",{"$nulls":6},3732.7999999999997]
["个人支付20%汇总（元）",{"$nulls":6},933.1999999999999]
["单位经办人",{"$nulls":4},"日期"]